Proactive Investors - Run By Investors For Investors

De Grey Mining setting the table for a takeout: Red Cloud Klondike Strike

De Grey is one of the few development companies with a path to produce 100,000+ ounces of gold per year.
Attractive takeout target for a mid-tier producer

De Grey Mining Ltd’s (ASX:DEG) Pilbara Gold project in Western Australia has a 1.4 million ounces gold resource spread across multiple deposits.

Canadian exempt market dealer Red Cloud Klondike Strike Inc believes De Grey is worth 30 cents per share based on its initial NAVPS (net asset value per share) estimate of 44 cents per share and a multiple of 0.70x.

Following is an extract from Red Cloud’s research report:

In our view, De Grey is one of the few development companies with a path to produce plus 100koz/year, have exceptional exploration upside in +200km of shear zones and trading at a steep discount to its peer group.

We believe that the Pilbara Gold Project is of a scale and has the exploration upside that we believe makes De Grey an attractive target for mid-tier producers.

Investment Thesis

Already +100k/year potential.  We believe that with a planned throughput of 2Mtpa (~5,500tpd) De Grey would produce 143koz per year at cash costs of US$621/oz for initial capex of US$98M.

Our estimates assume production starts in CY2022E and includes production from multiple deposits, with 59% from open pits and 41% from underground.

Room to grow, a lot. The company’s 1.4Moz resource is spread over 5 main deposits (12 total). Drilling has focused on growing these deposits near surface; however, most remain open along strike and all are open at depth.

De Grey believes the resource could grow to over 3Moz and with +200km of favourable structure, of which less than 10% has been properly tested with RC and diamond drilling, we believe this is very possible.

The right ingredients to be a target. With continued exploration success and project de-risking, De Grey is making itself more attractive.

We believe the project is now at a large enough scale to matter to most mid-tier producers and has major exploration upside that potential acquirers look for.

KL Gold already owns 9.2% and we believe that other cashed up Aussie mid-tier producers are also potential acquirers.

Potential buyers for the Pilbara Gold Project


We expect De Grey to progressively re-rate to our fair value estimate of A$0.30/sh.

Our fair value is based on 0.70x our NAVPS estimate of A$0.44. We expect the company to progressively re-rate as it derisks the +100koz/year production scenario, with engineering and additional studies.

As well, we expect that continued exploration success, demonstrating the resource potential of the project to drive the share price higher.

In our view, as the company surfaces its potential (both development and exploration), it should become an attractive takeout target for a mid-tier producer.

Upcoming catalysts: 1) Ongoing development updates, 2) Ongoing exploration results, 3) Updated resource estimate (Q4/19) and 4) New economic study (Q1/20).

View full DEG profile View Profile

De Grey Mining Ltd Timeline

Related Articles

A Ghana map showing its capital Accra
January 16 2019
A PFS found that the project in Ghana could generate US$1.4 billion free cash flow before tax.
A map of Torrens ground's proximity to high-profile mining deposits in the Olympic Dam province
April 04 2019
The company holds the Torrens project with Aeris Resources, a copper producer at the Tritton operations in NSW.
January 13 2019
The company recently announced the start of the Chinchillas operation in Jujuy Province, Argentina

© Proactive Investors 2019

Proactive Investors Australia PTY LTD ACN:132787654 ABN:19132787654.

Market Indices, Commodities and Regulatory News Headlines copyright © Morningstar. Data delayed 15 minutes unless otherwise indicated. Terms of use