viewElement 25 Ltd

Element 25 shares jump 95% after Butcherbird PFS highlights robust, short lead time opportunity

The Butcherbird Manganese Project is expected to deliver a simple payback period of six months from the start of operations and average annual operating cash flow of $32.1 million for years 1-5.

Element 25 Ltd - Element 25 shares jump 65% after Butcherbird PFS highlights robust, short lead time opportunity
The company is targeting first production in early 2021

Element 25 Ltd (ASX:E25) has released a pre-feasibility (PFS) for its Butcherbird Manganese Project in Pilbara, WA which highlights a robust, short lead time start-up opportunity.

Butcherbird financial summary.

The PFS contemplates the export and sale of manganese concentrate from the project over a long mine life and delivers outstanding economic metrics further confirming the potential for the project to be Australia’s next significant manganese mine.

E25 has also revealed a maiden proved and probable ore reserve of 50.55 million tonnes at 10.3% manganese, containing 5.22 million tonnes of manganese.

Butcherbird ore reserve estimate as at May 19, 2020.

Butcherbird requires a modest start-up capital investment of $14.5 million, plus a working capital allowance of $9.3 million.

This is expected to deliver a simple payback period of just 6 months from the start of operations and average annual operating cash flow of $32.1 million for years 1-5.

E25’s PFS estimates a pre-tax net present value (NPV) of $441 million in nominal terms or $283 million in real terms. This equates to an internal rate of return (IRR) of 255% (nominal) or 223% (real).

Butcherbird has a 42-year mine life based on measured and indicated resources.

“Will be transformational”

E25 managing director Justin Brown said: “The opportunity for a low capital and operating cost, rapid start-up will transform Element 25 into producer status much earlier than previously anticipated.

“The robust cashflows will be transformational in growing the company and generating long-term shareholder value.”

Butcherbird schematic flowsheet - the beneficiation process plant and other infrastructure have been designed in accordance with normal industry practice and the unit operations included in the flowsheet are well established within the resources and other industries.

Market potential

The majority of manganese ore is used to produce manganese alloys, with a smaller proportion used to produce high-value electrolytic manganese metal.

Manganese ore production has grown more than threefold in the last 20 years.

The decline in low-grade ore production in China has resulted in the average manganese content of ore increasing over the same period.

Existing high-grade Australian mines are becoming depleted and domestic Chinese ore production continues to decline.

In parallel, the production from less stable jurisdictions such as Africa are often affected by government regulations, power and logistics issues and other problems.

Consequently, the medium grade manganese ore markets have been expanding and E25 believes that this presents an exciting opportunity to place manganese concentrate from the project strategically into a growing market.

Next steps

A project development timeline has been developed with key milestone and activities below.

The timeline indicates that the first production is targeted for early 2021.

E25 currently has cash at bank and ASX listed investments of $5 million before creditor payments.

Budget estimates of $2 million have been factored in for the remaining three quarters of 2020 including prepayments for long lead time items and the board is confident that appropriate funding strategies are in place to meet these requirements.

Burnvoir Corporate Finance has been engaged to assist with project financing and engage with potential lenders.

In addition, the company has been approached and is in discussions with a number of potential funders, at a level commensurate with the current stage of the project.

E25 has also actively engaged with potential partners to progress discussions with respect to offtake.

Quick facts: Element 25 Ltd


Price: 1.995 AUD

Market Cap: $296.84 m

Add related topics to MyProactive

Create your account: sign up and get ahead on news and events


The Company is a publisher. You understand and agree that no content published on the Site constitutes a recommendation that any particular security, portfolio of securities, transaction, or investment strategy is...

In exchange for publishing services rendered by the Company on behalf of named herein, including the promotion by the Company of in any Content on the Site, the Company receives from said issuer annual cash...


Element 25 nearing nameplate production at Butcherbird

Element 25 Ltd (ASX:E25)'s Justin Brown speaks to Proactive soon after the company was granted a patent for a flowsheet designed to extract manganese from run-of mine concentrate from the company’s 100%-owned Butcherbird manganese operation in Western Australia. An Innovation Patent for rapid...

3 days, 1 hour ago

3 min read