Proactive Investors - Run By Investors For Investors

Northland Capital Partners View on the City - W Resources & Edenville Energy.

Northland Capital Partners View on the City - W Resources & Edenville Energy.

W RESOURCES (LON:WRES)

SECTOR – MINING

RATING – BUY*

MARKET CAP – £29.8m

CURRENT PRICE – 0.52p#

TARGET PRICE – 1.2p

ANALYST –BARRY GIBB

 

 

Year-end Dec

2016A

2017A

2018E

2019E

 

Revenue (£m)

0.1

-

-

 28.8

EBITDA (£m)

(0.6)

(0.5)

(0.7)

 15.1

PBT/(LBT) (£m)

(0.9)

(0.7)

(4.2)

 7.6

Basic adj. EPS/(LPS) (p)

(0.0)

(0.0)

(0.1)

 0.1

DPS (p)

-

-

-

-

Net Cash/(Debt) (£m)

(0.7)

(0.8)

(26.1)

(15.2)

P/E (x)

n.a.

n.a.

n.a.

4.8

Dividend yield (%)

-

-

-

-

EV/EBITDA (x)

(33.8)

(52.8)

(76.5)

 2.8

 

SOURCE: Northland Capital Partners Limited estimates. #Priced at prior trading day close. *Northland Capital Partners Limited provides commissioned research coverage to W Resources and therefore this information should be viewed as a Marketing Communication.

 

La Parrilla mine, first crushed ore

 

NORTHLAND VIEW

§  W Resources reports that it successfully fed the first mined ore into the newly completed crusher which is now being commissioned at its flagship tungsten and tin project, La Parrilla, in Spain. This was achieved on 18 December, ahead of management’s January 2019 target. 

§  The crushing circuit has been engineered to minimise creation of tungsten fines and is designed to process 350 tonnes per hour (‘tph’) of ore.  It comprises a jaw crusher and secondary cone crusher both with vibrating grizzlies prior to size reduction and two tertiary cone crushers in closed circuit with a double deck banana screen. The circuit has been designed for modular expansion to 700 tph without the need for modification.

 

Increased volume of mined ore is expected to be delivered to the plant as it moves into 2019, in accordance with a planned ramp-up ahead of the commissioning of a new larger scale concentrator in Q219. This is expected to allow the Company to generate revenue and cash flow ahead of its move to large scale production later in 2019 for which it plans a run rate of 2,500 tonnes per annum of tungsten concentrate. Having secured a US$35m debt finance facility from Blackrock in Q118 along with two major offtake agreements (firstly with Europe’s leading tungsten processor and secondly with a leading US supplier) against a background of firm product pricing, WRES’s strategic planning is now advancing well.  Facilitating this, last month’s fund raise was designed to provide working capital independent of the debt finance facility, whilst also introducing new investors to the share register.  Despite this positive news, La Parrilla’s quality concentrate and excellent geographical location, the share price has failed to recognise the Project’s continuing delivery on its advanced development stages, which makes the Company appear significantly undervalued.  Consequently we have Buy recommendation and price target of 1.2p per share.

COMPANY DESCRIPTION

W Resources is in the process of constructing the La Parrilla Tungsten Mine, located in Spain.

 

Edenville Energy (LON:EDL)

SECTOR – MINING

RATING – CORP*

MARKET CAP – £2.0m

CURRENT PRICE – 0.13p#

ANALYST – BARRY GIBB              

 

 

Year-end Dec

2016A

2017A

 

 

 

Revenue (£m)

-

-

No forecasts provided

EBITDA (£m)

(3.2)

(1.2)

Adj. pre-tax Profit (£m)

(3.2)

(1.2)

Adj. EPS (p)

(0.5)

(0.1)

DPS (p)

-

-

Net Cash/(Debt) (£m)

0.1

0.8

P/E (x)

-

-

Dividend yield (%)

-

-

EV/EBITDA (x)

-

-

 

SOURCE: Northland Capital Partners Limited estimates. #Priced at prior trading day close. *Northland Capital Partners Limited acts as Nomad and Broker to Edenville Energy and therefore this information should be viewed as a Marketing Communication.

 

Lamella plant operational

 

NORTHLAND VIEW

§  Further to the announcement of 17 December, Edenville Energy reports that the Lamella clarifier water treatment plant installed at the Company's Rukwa Coal Project is fully operational.

§  The plant has been designed to enhance the quality of the water and reduce the amount used in the Project's coal processing, while also ensuring that the site follows recognised international environmental practices.  Management believe this plant will improve water quality both in the plant process and in the return ponds, which in turn should lead to increased coal processing productivity.

 

This is an important step forward following the Project update that was announced on 17th December.  Edenville presently has regular coal supply agreements for in excess of 8,000 tonnes per month and is now busy implementing site expansion in anticipation of confirming yet further medium- to longer-term supply contracts.

 

 

 

COMPANY DESCRIPTION

Edenville Energy is moving the Rukwa Coal Project towards near-term production and advancing its Coal to Power Project.

 

1. Northland Capital Partners Limited (“Northland”) acts as Nominated Advisor and/or Broker to the company.

2. Northland) and/or its affiliates companies do beneficially own 1% or more of any class of the issuer’s equity securities, as of the end of the month immediately preceding the date of issuance of the research report or the end of the second most recent month if the issue date is less than 10 calendar days after the end of the most recent month. 

3. The authoring analyst or any associate of the authoring analyst does maintain a long or short position in any of the issuer’s securities directly or through derivatives, including options or futures positions.

4. Northland, its affiliated companies, partners, officers, directors or any authoring analyst of Northland has provided services to the issuer for remuneration during the preceding 12 months other than investment advisory or trading services.

5. Northland or any of its affiliated companies has performed investment banking services for the issuer during the 12 months preceding the date of issuance of the report.  

6. A partner, director, officer, employee or agent of Northland or any of its affiliated companies is an officer, director, employee or advisor of the issuer.  Disclosures are applicable for all companies

7. The authoring analyst, or any associate of the authoring analyst, has viewed the material operations of the issuer. 

8. The authoring analyst, or any associate of the authoring analyst, received reimbursement for travel expenses.

9. Northland makes a market in the securities of this company.

 

 

DISCLAIMER

This document is provided solely to enable clients to make their own investment decisions. It may therefore not be suitable for all recipients and does not constitute a personal recommendation to invest. It does not constitute an offer or solicitation to buy or sell securities or instruments of any kind. If you have any doubts about the suitability of this service, you should seek advice from your investment adviser. This document is produced in accordance with UK laws and regulations. It is not intended for any person whose nationality or residential circumstances may render its receipt unlawful.

The past is not necessarily a guide to future performance. The value of shares and the income arising from them can fall as well as rise and investors may get back less than they originally invested. The information contained in this document has been obtained from sources which Northland Capital Partners Limited believes to be re¬li¬able. The Com¬pany does not warrant that such information is accurate or complete. All estimates and prospective figures quoted in this report are forecasts and not guaranteed. Opinions included in this report reflect the Company’s judgement at the date of publication and are subject to change without notice. If the investment(s) mentioned in this report are denominated in a currency different from the currency of the country in which the recipient is a resident, the recipient should be aware that fluctuations in exchange rates may have an adverse effect on the value of the investment(s). The listing requirements for securities listed on AIM or PLUS markets are less demanding, also trading in them may be less liquid than main markets.

Northland Capital Partners Limited and/or its officers, as¬sociated entities or clients may have a position, or other material interest, in any securities men¬tioned in this report. Northland Capital Partners Limited does not provide recommendations on securities of firms with which it has a corporate relationship. More information about our management of Conflicts of Interest, Investment Research Methodology & Definition of Recommendations can be found at www.northlandcp.co.uk 

Northland Capital Partners Limited is authorised and regulated by the Financial Conduct Authority and a Member of the London Stock Exchange.

Published by/copyright: Northland Capital Partners Limited, 2013. All rights reserved

© Proactive Investors 2019

Proactive Investors Australia PTY LTD ACN:132787654 ABN:19132787654.

Market Indices, Commodities and Regulatory News Headlines copyright © Morningstar. Data delayed 15 minutes unless otherwise indicated. Terms of use