Sign up Australia
Proactive Investors - Run By Investors For Investors

Harvest Minerals - Capital Network: It Remains All About Cashflow

The key attraction for investors here is significant, near-term, cashflow generation. The simple, low cost, low capex Arapua fertilizer project has begun production on a trial mining basis. We believe the company can generate free cashflow yields of between 30-80%pa from Arapua, based on a range of reasonable sales price & volume assumptions. The most likely outcome being around ~55%pa FCF Yield (based on US$55/t sales price). The same assumptions generate a project [email protected]% of ~£60m for this project (compared to a current market cap of ~£18m).  We note that the company has no debt, and should not require any fundraising to develop this project further, in our view.
Harvest Minerals - Capital Network: It Remains All About Cashflow

We flag that no material work has progressed on the company’s other projects at Sergei and Capella (which are not included in the valuations above), but note that we had previously advised potential investors to focus on the Arapua potential for now, which should provide meaningful upside on its own.

The Company has additional projects including the Sergi and Capella potash projects, which are located next to Brazils only producing potash mine. Harvest would plan to develop these using the cash flow generated from Arapua.

Full report is available via Capital Network website
View full HMI profile View Profile

Harvest Minerals Ltd. Timeline

Related Researches

August 16 2017

Sitting on Largest Known Lithium Resource in Europe

European Metals Holdings is a London AIM and ASX listed minerals development company. The firm is currently progressing the Cinovec Lithium Project in the North-West of the Czech Republic (almost on the German border).


The Lithium story: Lithium is a key component in modern battery technology. With the prospective boom in electric vehicle demand, in addition to growth in other battery storage requirements; lithium is widely regarded as a commodity which will be in demand.

A Low cost asset: The proposed Cinovec operation sits on the largest known lithium resource in Europe, and is initially proposed to have a 22 year mine life (commencing 2021), producing ~20.8Ktpa of Lithium Carbonate (LCE) (the lithium product immediately ready for battery production). We note that this mine life is only based on ~5% of the known resource, thus upside potential for life extension, and/or scale of the project is a meaningful possibility.  Importantly for potential European Metals Holdings investors, the operation is expected to have operating costs of ~US$3500/t LCE, placing the operation in the lower half of the global operating cost curve. Current capex estimates for the project are US$393m. Assuming a LCE price (flat for life of mine) of US$10000/t (broadly around current levels), and the net by-product operating cost of US$3500/t, investors could see an asset NPV (@10%) of ~US$370m (as compared to a ~US$75m company market capitalisation at present). Furthermore, at the asset level, at steady state production (and again assuming US$10000/t LCE price), the asset could generate cashflow yields of ~150% per annum. This is based on current market cap of ~US$75m, and before consideration of funding mix for upfront project capex, which is likely to contain significant debt portion, which would dilute cash returns to equity holders. That being said, the potential cashflow at the asset level should be able to allow for plenty of dilution, and still leave equity investors with significant cash yield. 

A strategic location: With lithium demand likely to surge in coming years, underpinned by the growth in electric car penetration (and battery storage applications), the Cinovec project is ideally placed in close proximity to some of Europe’s largest car manufacturers (and electronic manufacturers). We understand European Metals Holdings has already been attracting meaningful interest from some large potential customers, and we would envisage that as electric vehicle and battery storage output grows, that the major European auto-producers would prefer a stable source of proximate supply.

Funding is a key issue: With expected strong interest from German auto-manufacturers in the Cinovec product; we would anticipate European Metals Holdings signing meaningful offtake agreements ahead of project development, which would help facilitate a significant debt component to the funding mix for project development (typically assisting returns on equity). A strong asset value should underpin an attractive funding mix, of which the exact details will determine the upside potential for equity investors.

Overall: European Metals Holdings is one of the few European equity exposure’s to the Lithium demand thematic. It possesses a large resource base, in a strategic location. Production should be low cost, accordingly, the operation should be able to withstand the vagaries of commodity markets.  As the company commences the Cinovec definitive feasibility study in the second half of 2017, we recommend potential investors watch out for announcements of offtake or alliances with potential customers, as key catalysts for the stock.

No investment advice

The information on this Site is of a general nature only. It does not take your specific needs or circumstances into consideration, so you should look at your own financial position, objectives and requirements and seek financial advice before making any financial decisions. You acknowledge and understand that neither the Company, its related bodies corporate, the information providers or their affiliates will advise you personally about the nature, potential value or suitability of any particular security, portfolio of securities, transaction, investment strategy, or other matter. You should read our FSG and any other relevant disclosure documents and if necessary seek persona advice prior to making any investment decision.

You understand and agree that no Content (as defined below) published on the Site constitutes a recommendation that any particular security, portfolio of securities, transaction, or investment strategy is suitable or advisable for any specific person.

You understand that in certain circumstances the Company, its related bodies corporate, the information providers or their affiliates may have received, or be entitled to receive, financial or other consideration in connection with promoting, and providing information about, certain entities on the Site and in communications otherwise provided to you.

You understand that price and other data is supplied by sources believed to be reliable, that the calculations herein are made using such data, and that neither such data nor such calculations are guaranteed by these sources, the Company, the information providers or any other person or entity, and may not be complete or accurate. From time to time, reference may be made in our marketing materials to prior articles and opinions we have published. These references may be selective, may reference only a portion of an article or recommendation, and are likely not to be current. As markets change continuously, previously published information and data may not be current and should not be relied upon.

Before you act on any general advice we provide, please consider whether it is appropriate for your personal circumstances.

© Proactive Investors 2018

Proactive Investors Australia PTY LTD ACN:132787654 ABN:19132787654.

Market Indices, Commodities and Regulatory News Headlines copyright © Morningstar. Data delayed 15 minutes unless otherwise indicated. Terms of use